Dana Incorporated Reports Second-quarter 2020 Financial Results

Newsroom

Dana Incorporated Reports Second-quarter 2020 Financial Results

Jul. 30, 2020

MAUMEE, Ohio, July 30, 2020 /PRNewswire/ --

Second-quarter Highlights

Sales of $1.08 billion; year-over-year change driven by effects of global pandemic
Net loss attributable to Dana of $174 million; diluted EPS a loss of $1.20
Near breakeven adjusted EBITDA
Diluted adjusted EPS a loss of $0.69

Dana Incorporated (NYSE: DAN) today announced financial results for the second quarter of 2020.

"I would like to thank the global Dana family for their dedication and resolve to safely bring our operations back online around the world. Throughout this journey, our team has not only demonstrated remarkable flexibility managing our multi-market operations and integrated supply chain but has also answered the call across our communities to help so many people who have been impacted by this virus," said James Kamsickas, Dana chairman and CEO. "As we continue to navigate these unprecedented times, Dana is financially strong and positioned for growth across the multiple end-markets we participate in. We are laser-focused on finishing the year strong and providing our customers with the world-class technology, quality, and service they have come to expect from Dana for more than 116 years."

Second-quarter 2020 Financial Results
Sales for the second quarter of 2020 totaled $1.08 billion, compared with $2.3 billion in the same period of 2019. The decrease is primarily attributable to weaker demand across all mobility markets due to customers idling operations through the first half of the quarter in response to the global COVID-19 pandemic.

Dana reported a net loss of $174 million for the second quarter of 2020, compared with a net loss of $68 million in the same period of 2019. This year's second quarter earnings were reduced due to higher income tax expense, the result of recording $56 million in valuation allowances in foreign jurisdictions. The second quarter of 2019 was reduced by $258 million in one-time pension settlement charges related to the transfer of future pension liabilities from a U.S. pension plan to third-party insurers. Partially offsetting this one-time charge was a net tax benefit of $87 million in second quarter of 2019 driven by the pension termination and foreign tax credits. Excluding these one-time income tax and pension charges, second-quarter net loss was $118 million in 2020, compared with net income of $103 million in 2019, reflecting the lower operating earnings this year associated with reduced sales due to the COVID-19 pandemic.

Reported diluted earnings per share was a loss of $1.20, compared with a loss of $0.47 per share in the second quarter of 2019.

Adjusted EBITDA for the second quarter of 2020 was a loss of $5 million, compared with profit of $286 million for the same period last year. This decline was due to the idling of production in the first half of the quarter in response to the COVID-19 pandemic. Targeted cost management actions and a successful restart of operations in May helped mitigate the margin impact of this event-driven sales decline.

Diluted adjusted earnings per share was a loss of $0.69 in the second quarter of 2020, compared with earnings of $0.87 in the same period last year. The lower year-over-year comparison was primarily due to lower earnings and higher depreciation expense.

Operating cash flow in the second quarter of 2020 was a use of $75 million, compared with $73 million provided in the same period of 2019. The second quarter of 2019 included a voluntary pension contribution of $62 million related to the transfer of the pension plan liabilities.

Adjusted free cash flow was a use of $133 million in the second quarter of 2020, compared with $43 million provided in 2019. The impact of lower profit in this year's second quarter was partially offset by targeted cash conservation measures, lower cash taxes, and lower capital expenditures, compared with the same period last year.

Due to this unprecedented disruption in our end markets as a result of the COVID-19 pandemic, and associated economic uncertainty, the company believes it is prudent to refrain from issuing full-year financial guidance until there is further stabilization in end-market demand.

The company reported it had total liquidity of $1.7 billion as of June 30, 2020, including $708 million of available cash and marketable securities and $979 million available on its committed revolving credit facility. The company believes it has ample liquidity and has terminated its temporary bridge facility.

"Our timely cost saving actions and operational flexibility have served us well as we managed through this difficult quarter," said Jonathan Collins, Dana executive vice president and chief financial officer. "We remain confident in our ability to capitalize on improving market conditions over the balance of the year."

Dana to Host Conference Call at 10 a.m. Thursday, July 30
Participants may listen to the audio portion of the conference call either through audio streaming online or by telephone. Slide viewing is available online via a link provided on the Dana investor website: www.dana.com/investors. U.S. and Canadian locations should dial 1-888-311-4590 and international locations should call 1-706-758-0054. Please enter conference I.D. 3784065 and ask for the "Dana Incorporated's Financial Webcast and Conference Call." Phone registration will be available beginning at 9:30 a.m. EDT.

An audio recording of the webcast will be available after 5 p.m. EDT on July 30 by dialing 1-855-859-2056 (U.S. or Canada) or 1-404-537-3406 (international) and entering conference I.D. 3784065. A webcast replay will also be available after 5 p.m. EDT and may be accessed via Dana's investor website.

Non-GAAP Financial Information
This release refers to adjusted EBITDA, a non-GAAP financial measure which we have defined as net income before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs, and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors, and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Diluted adjusted EPS is a non-GAAP financial measure, which we have defined as adjusted net income divided by adjusted diluted shares. We define adjusted net income as net income (loss) attributable to the parent company, excluding any nonrecurring income tax items, restructuring charges, amortization expense, and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income. This measure is considered useful for purposes of providing investors, analysts, and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported under GAAP.

Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant, and equipment. Adjusted free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities excluding voluntary pension contributions less purchases of property, plant, and equipment. We believe these measures are useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow and adjusted free cash flow are not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported under GAAP. Free cash flow and adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.

We have not provided reconciliations of preliminary and projected adjusted EBITDA and diluted adjusted EPS to the most comparable GAAP measures of net income and diluted EPS. Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments, and income tax valuation adjustments. Reconciliations of these non-GAAP measures with the most comparable GAAP measures for historical periods are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance. Please reference the "Non-GAAP Financial Information" accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, were used, to the comparable GAAP measures.

Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.

Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

About Dana Incorporated
Dana is a world leader in providing power-conveyance and energy-management solutions that are engineered to improve the efficiency, performance, and sustainability of light vehicles, commercial vehicles, and off-highway equipment. Enabling the propulsion of conventional, hybrid, and electric-powered vehicles, Dana equips its customers with critical drive and motion systems; electrodynamic technologies; and thermal, sealing, and digital solutions.

In 2019, the company reported sales of $8.6 billion with 36,000 associates in 34 countries across six continents. Based in Maumee, Ohio, USA, and founded in 1904, Dana has established a high-performance culture that focuses on its people, and the company has earned recognition around the world as a top employer. Learn more at dana.com.

DANA INCORPORATED
Consolidated Statement of Operations (Unaudited)
For the Three Months Ended June 30, 2020 and 2019

	Three Months Ended
(In millions, except per share amounts)	June 30,
	2020	2019
Net sales	$1,078	$2,306
Costs and expenses
Cost of sales	1,088	1,980
Selling, general and administrative expenses	82	140
Amortization of intangibles	3	4
Restructuring charges, net	16	9
Pension settlement charge	-	(258)
Other expense, net	(1)	(10)
Loss before interest and income taxes	(112)	(95)
Write-off deferred financing costs	(5)	-
Interest income	2	3
Interest expense	32	34
Loss before income taxes	(147)	(126)
Income tax expense (benefit)	34	(52)
Equity in earnings of affiliates	8	8
Net loss	(173)	(66)
Less: Noncontrolling interests net income	-	2
Less: Redeemable noncontrolling interests net income	1	-
Net loss attributable to the parent company	$ (174)	$ (68)

Net income (loss) per share available to common stockholders
Basic	$ (1.20)	$ (0.47)
Diluted	$ (1.20)	$ (0.47)

Weighted-average shares outstanding - Basic	144.5	144.0
Weighted-average shares outstanding - Diluted	144.5	144.0

DANA INCORPORATED
Consolidated Statement of Operations (Unaudited)
For the Six Months Ended June 30, 2020 and 2019

	Six Months Ended
(In millions, except per share amounts)	June 30,
	2020	2019
Net sales	$3,004	$4,469
Costs and expenses
Cost of sales	2,808	3,843
Selling, general and administrative expenses	188	276
Amortization of intangibles	6	6
Restructuring charges, net	19	18
Impairment of goodwill	(51)	-
Pension settlement charge	-	(258)
Other income (expense), net	3	(23)
Earnings (loss) before interest and income taxes	(65)	45
Write-off deferred financing costs	(5)
Interest income	4	5
Interest expense	61	61
Loss before income taxes	(127)	(11)
Income tax expense (benefit)	18	(32)
Equity in earnings of affiliates	10	14
Net income (loss)	(135)	35
Less: Noncontrolling interests net income	2	6
Less: Redeemable noncontrolling interests net loss	(21)	(1)
Net income (loss) attributable to the parent company	$ (116)	$ 30

Net income (loss) per share available to common stockholders
Basic	$ (0.80)	$ 0.21
Diluted	$ (0.80)	$ 0.21

Weighted-average shares outstanding - Basic	144.4	143.9
Weighted-average shares outstanding - Diluted	144.4	144.8

DANA INCORPORATED
Consolidated Statement of Comprehensive Income (Unaudited)
For the Three Months Ended June 30, 2020 and 2019

		Three Months Ended
(In millions)		June 30,
		2020	2019
Net loss		$(173)	$ (66)
Other comprehensive income (loss), net of tax:
	Currency translation adjustments	7	3
	Hedging gains and losses	10	2
	Defined benefit plans	4	355
	Other comprehensive income	21	360
Total comprehensive income (loss)		(152)	294
	Less: Comprehensive income attributable to noncontrolling interests	(9)	(3)
	Less: Comprehensive loss attributable to redeemable noncontrolling interests	3	1
Comprehensive income (loss) attributable to the parent company		$(158)	$292

DANA INCORPORATED
Consolidated Statement of Comprehensive Income (Unaudited)
For the Six Months Ended June 30, 2020 and 2019

		Six Months Ended
(In millions)		June 30,
		2020	2019
Net income (loss)		$(135)	$ 35
Other comprehensive income (loss), net of tax:
	Currency translation adjustments	(147)	30
	Hedging gains and losses	39	7
	Defined benefit plans	7	360
	Other comprehensive income (loss)	(101)	397
Total comprehensive income (loss)		(236)	432
	Less: Comprehensive (income) loss attributable to noncontrolling interests	8	(5)
	Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests	17	(3)
Comprehensive income (loss) attributable to the parent company		$(211)	$424

DANA INCORPORATED
Consolidated Balance Sheet (Unaudited)
As of June 30, 2020 and December 31, 2019

(In millions, except share and per share amounts)			June 30,	December 31,
			2020	2019
Assets
Current assets
Cash and cash equivalents			$ 694	$ 508
Marketable securities			19	19
Accounts receivable
	Trade, less allowance for doubtful accounts of $7 in 2020 and $9 in 2019		890	1,103
	Other		175	202
Inventories			1,116	1,193
Other current assets			148	137
		Total current assets	3,042	3,162
Goodwill			451	493
Intangibles			228	240
Deferred tax assets			573	580
Other noncurrent assets			124	120
Investments in affiliates			164	182
Operating lease assets			177	178
Property, plant and equipment, net			2,149	2,265
		Total assets	$ 6,908	$ 7,220

Liabilities and equity
Current liabilities
Short-term debt			$ 7	$ 14
Current portion of long-term debt			36	20
Accounts payable			796	1,255
Accrued payroll and employee benefits			172	206
Taxes on income			45	46
Current portion of operating lease liabilities			42	42
Other accrued liabilities			281	262
		Total current liabilities	1,379	1,845
Long-term debt, less debt issuance costs of $32 in 2020 and $28 in 2019			2,827	2,336
Noncurrent operating lease liabilities			139	140
Pension and postretirement obligations			445	459
Other noncurrent liabilities			239	305
		Total liabilities	5,029	5,085
Commitments and contingencies
Redeemable noncontrolling interests			159	167
Parent company stockholders' equity
	Preferred stock, 50,000,000 shares authorized, $0.01 par value,
		no shares outstanding	-	-
	Common stock, 450,000,000 shares authorized, $0.01 par value,
		144,482,275 and 143,942,539 shares outstanding	2	2
	Additional paid-in capital		2,390	2,386
	Retained earnings		490	622
	Treasury stock, at cost (10,433,465 and 10,111,191 shares)		(156)	(150)
	Accumulated other comprehensive loss		(1,082)	(987)
		Total parent company stockholders' equity	1,644	1,873
Noncontrolling interests			76	95
		Total equity	1,720	1,968
		Total liabilities and equity	$ 6,908	$ 7,220

DANA INCORPORATED
Consolidated Statement of Cash Flows (Unaudited)
For the Three Months Ended June 30, 2020 and 2019

	Three Months Ended
(In millions)	June 30,
	2020	2019
Operating activities
Net loss	$(173)	$ (66)
Depreciation	84	79
Amortization	5	5
Amortization of deferred financing charges	2	2
Write-off of deferred financing costs	5
Earnings of affiliates, net of dividends received	13	8
Stock compensation expense	(1)	5
Deferred income taxes	27	(91)
Pension expense, net	1	203
Change in working capital	(45)	(72)
Other, net	7
Net cash provided by (used in) operating activities	(75)	73

Investing activities
Purchases of property, plant and equipment	(58)	(92)
Acquisition of businesses, net of cash acquired	2	(48)
Purchases of marketable securities	(3)	(7)
Proceeds from sales and maturities of marketable securities	7	12
Settlements of undesignated derivatives	(2)	1
Other, net	(2)	(5)
Net cash used in investing activities	(56)	(139)

Financing activities
Net change in short-term debt	(306)	(1)
Proceeds from long-term debt	506
Repayment of long-term debt	(2)	(10)
Deferred financing payments	(11)
Dividends paid to common stockholders		(15)
Distributions to noncontrolling interests	(2)	(11)
Contributions from noncontrolling interests	7	1
Payments to acquire noncontrolling interests	(1)
Other, net	2	3
Net cash provided by (used in) financing activities	193	(33)

Net increase (decrease) in cash, cash equivalents and restricted cash	62	(99)
Cash, cash equivalents and restricted cash − beginning of period	636	395
Effect of exchange rate changes on cash balances	4	2
Cash, cash equivalents and restricted cash − end of period	$ 702	$298

DANA INCORPORATED
Consolidated Statement of Cash Flows (Unaudited)
For the Six Months Ended June 30, 2020 and 2019

	Six Months Ended
(In millions)	June 30,
	2020	2019
Operating activities
Net income (loss)	$(135)	$ 35
Depreciation	169	153
Amortization	9	8
Amortization of deferred financing charges	4	3
Write-off of deferred financing costs	5
Earnings of affiliates, net of dividends received	11	3
Stock compensation expense	3	10
Deferred income taxes	(8)	(105)
Pension expense, net	2	207
Impairment of goodwill	51
Change in working capital	(228)	(247)
Other, net	(9)	(10)
Net cash provided by (used in) operating activities	(126)	57

Investing activities
Purchases of property, plant and equipment	(121)	(190)
Acquisition of businesses, net of cash acquired	(6)	(654)
Purchases of marketable securities	(15)	(12)
Proceeds from sales and maturities of marketable securities	13	18
Settlements of undesignated derivatives	(5)	(19)
Other, net	(7)	(6)
Net cash used in investing activities	(141)	(863)

Financing activities
Net change in short-term debt	(8)	(3)
Proceeds from long-term debt	510	675
Repayment of long-term debt	(3)	(19)
Deferred financing payments	(11)	(12)
Dividends paid to common stockholders	(15)	(29)
Distributions to noncontrolling interests	(3)	(12)
Contributions from noncontrolling interests	9	2
Payments to acquire noncontrolling interests	(1)
Repurchases of common stock		(25)
Other, net	(2)
Net cash provided by financing activities	476	577

Net increase (decrease) in cash, cash equivalents and restricted cash	209	(229)
Cash, cash equivalents and restricted cash − beginning of period	518	520
Effect of exchange rate changes on cash balances	(25)	7
Cash, cash equivalents and restricted cash − end of period	$ 702	$298

DANA INCORPORATED
Reconciliation of Net Cash Provided By (Used In) Operating Activities to
Free Cash Flow and Adjusted Free Cash Flow (Unaudited)

	Three Months Ended
(In millions)	June 30,
	2020	2019
Net cash provided by (used in) operating activities	$ (75)	$ 73
Purchase of property, plant and equipment	(58)	(92)
Free cash flow	(133)	(19)
Discretionary pension contributions	-	62
Adjusted free cash flow	$ (133)	$ 43

	Six Months Ended
(In millions)	June 30,
	2020	2019
Net cash provided by (used in) operating activities	$ (126)	$ 57
Purchase of property, plant and equipment	(121)	(190)
Free cash flow	(247)	(133)
Discretionary pension contributions	-	62
Adjusted free cash flow	$ (247)	$(71)

DANA INCORPORATED
Segment Sales and Segment EBITDA (Unaudited)
For the Three Months Ended June 30, 2020 and 2019

	Three Months Ended
(In millions)	June 30,
	2020	2019
Sales
Light Vehicle	$ 337	$ 927
Commercial Vehicle	200	437
Off-Highway	401	674
Power Technologies	140	268
Total Sales	$1,078	$2,306

Segment EBITDA
Light Vehicle	$ (32)	$ 118
Commercial Vehicle	(8)	41
Off-Highway	38	103
Power Technologies	(1)	28
Total Segment EBITDA	(3)	290
Corporate expense and other items, net	(2)	(4)
Adjusted EBITDA	$ (5)	$ 286

DANA INCORPORATED
Segment Sales and Segment EBITDA (Unaudited)
For the Six Months Ended June 30, 2020 and 2019

	Six Months Ended
(In millions)	June 30,
	2020	2019
Sales
Light Vehicle	$1,145	$1,833
Commercial Vehicle	533	868
Off-Highway	933	1,226
Power Technologies	393	542
Total Sales	$3,004	$4,469

Segment EBITDA
Light Vehicle	$ 51	$ 220
Commercial Vehicle	13	82
Off-Highway	110	185
Power Technologies	29	62
Total Segment EBITDA	203	549
Corporate expense and other items, net	(3)	(6)
Adjusted EBITDA	$ 200	$ 543

DANA INCORPORATED
Reconciliation of Segment and Adjusted EBITDA to Net Loss (Unaudited)
For the Three Months Ended June 30, 2020 and 2019

	Three Months Ended
(In millions)	June 30,
	2020	2019
Segment EBITDA	$ (3)	$290
Corporate expense and other items, net	(2)	(4)
Adjusted EBITDA	(5)	286
Depreciation	(84)	(79)
Amortization	(5)	(5)
Non-service cost components of pension and OPEB costs	(3)	(9)
Restructuring charges, net	(16)	(9)
Stock compensation expense	1	(5)
Strategic transaction expenses	(5)	(11)
Acquisition related inventory adjustments		(5)
Pension settlement charges, net		(258)
Other items	5
Loss before interest and income taxes	(112)	(95)
Write-off deferred financing costs	(5)
Interest income	2	3
Interest expense	32	34
Loss before income taxes	(147)	(126)
Income tax expense (benefit)	34	(52)
Equity in earnings of affiliates	8	8
Net loss	$(173)	$ (66)

DANA INCORPORATED
Reconciliation of Segment and Adjusted EBITDA to Net Income (Loss) (Unaudited)
For the Six Months Ended June 30, 2020 and 2019

	Six Months Ended
(In millions)	June 30,
	2020	2019
Segment EBITDA	$ 203	$549
Corporate expense and other items, net	(3)	(6)
Adjusted EBITDA	200	543
Depreciation	(169)	(153)
Amortization	(9)	(8)
Non-service cost components of pension and OPEB costs	(5)	(15)
Restructuring charges, net	(19)	(18)
Stock compensation expense	(3)	(10)
Strategic transaction expenses	(11)	(24)
Impairment of goodwill	(51)
Acquisition related inventory adjustments		(9)
Non-income tax legal judgment		6
Pension settlement charges, net		(258)
Other items	2	(9)
Earnings (loss) before interest and income taxes	(65)	45
Write-off deferred financing costs	(5)
Interest income	4	5
Interest expense	61	61
Loss before income taxes	(127)	(11)
Income tax expense (benefit)	18	(32)
Equity in earnings of affiliates	10	14
Net income (loss)	$(135)	$ 35

DANA INCORPORATED
Diluted Adjusted EPS (Unaudited)
For the Three Months Ended June 30, 2020 and 2019

(In millions, except per share amounts)
		Three Months Ended
		June 30,
		2020	2019
Net income (loss) attributable to parent company		$ (174)	$ (68)
Items impacting income before income taxes:
	Restructuring charges	15	9
	Amortization	4	4
	Strategic transaction expenses	5	11
	Acquisition related inventory adjustments		5
	Pension settlement charges		258
	Write-off deferred financing costs	5
	Other items		(1)
Items impacting income taxes:
	Net income tax expense on items above	(8)	(14)
	Tax expense (benefit) attributable to utilization of federal tax credits,
	state tax law changes and valuation allowance adjustments	54	(78)
Adjusted net income		$ (99)	$ 126

Diluted shares - as reported		144.5	144.8
Adjusted diluted shares		144.5	144.8

Diluted adjusted EPS		$(0.69)	$ 0.87

DANA INCORPORATED
Diluted Adjusted EPS (Unaudited)
For the Six Months Ended June 30, 2020 and 2019

(In millions, except per share amounts)
		Six Months Ended
		June 30,
		2020	2019
Net income (loss) attributable to parent company		$ (116)	$ 30
Items impacting income before income taxes:
	Restructuring charges	18	18
	Amortization	8	8
	Strategic transaction expenses	11	24
	Acquisition related inventory adjustments		9
	Non-income tax legal judgment		(6)
	Impairment of goodwill	31
	Pension settlement charges		258
	Write-off deferred financing costs	5
	Loss on deal contingent forward		13
	Other items		(2)
Items impacting income taxes:
	Net income tax expense on items above	(11)	(19)
	Tax expense (benefit) attributable to utilization of federal tax credits,
	state tax law changes and valuation allowance adjustments	23	(94)
Adjusted net income		$ (31)	$ 239

Diluted shares - as reported		144.4	144.8
Adjusted diluted shares		144.4	144.8

Diluted adjusted EPS		$(0.21)	$1.65

SOURCE Dana Incorporated

Media, Jeff Cole, +1-419-887-3535, jeff.cole@dana.com; Investors, Craig Barber, +1-419-887-5166, craig.barber@dana.com

Press Releases

Dana Incorporated Reports Second-quarter 2020 Financial Results